Recent sale
90 ALBERT ROAD SOUTH
£630k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 90 ALBERT ROAD SOUTH]()
![Comparable: 81B ALBERT ROAD SOUTH]()
![Comparable: 84 ALBERT ROAD SOUTH]()
![Comparable: ST. JAMES COURT, 81 ALBERT ROAD SOUTH]()
3 signals 0 levers
78 Albert Road South, Malvern, WR14 3DX
UPRN:100120596368Detached House5 bedsBuilt England and Wales: before 1900
FreeholdCouncil Tax: -EPC: F (36)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 5d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· freshPlanning: fresh, refreshed 2d ago (2026-09-20T07:01:42.707625+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed 3d ago (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£970,000
Estimated value
Range: £922k - £1.02M|Last sold: £1.05M (2022-02-25)
Estimate of £970k for detached houses in Malvern. 359 transactions in the last 12 months; median £298k.
AI Confidence
-
High confidence
Value History
Current estimate
£970k
£922k - £1.02M - High confidence
Annualised (CAGR)
+7.08%
Over the full window
Peak estimate
£1.17M
Oct 2025
From peak
-17.16%
Drawdown from peak
AVM estimate (model)Repeat-sales index - WR14 district (quarterly)index YoY -0.83%
Growth by window
3m
-5.18%
6m
-3.39%
12m
-12.22%
24m
-11.25%
60m
+46.08%
Rental Market
Estimated rent (pcm)
£3,550
/ month
Gross yield
3.77%
Net yield
2.95%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£298k
5-bed Detached House
12m Price Growth
-
vs UK avg
Days on Market
93d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£970,000
- SDLT standard£40,750
- SDLT BTL surcharge (5%)£48,500
- Legal + Survey£15,000
- Refurb (light)£67,900
- Total All-In Cost£1,142,150
Funding
- Deposit (25%)£242,500
- Mortgage (75% LTV)£727,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£414,650
Monthly Returns
- Monthly Rent (est)£3,550
- Mortgage Payment (IO)-£3,183
- Management (10%)-£355
- Insurance-£172
- Maintenance-£404
- Monthly Cashflow-£564
Capital Returns
- 5yr Property Value£1,032,160
- 5yr Capital Gain (1.25% pa)+£62,160
- 5yr Cumulative Rent (net)+£157,140
- Less mortgage interest-£190,980
- 5yr Total Return+£28,320
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £982,125 | £254,625 | -£6,768 | +£5,357 | 1.3% |
| Year 2 | £994,402 | £266,902 | -£13,536 | +£10,866 | 2.6% |
| Year 3 | £1,006,832 | £279,332 | -£20,304 | +£16,528 | 4.0% |
| Year 4 | £1,019,417 | £291,917 | -£27,072 | +£22,345 | 5.4% |
| Year 5 | £1,032,160 | £304,660 | -£33,840 | +£28,320 | 6.8% |
Assumes 1.25% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£414,650).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
81B ALBERT ROAD SOUTH
£425k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
84 ALBERT ROAD SOUTH
£1.50M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
ST. JAMES COURT, 81 ALBERT ROAD SOUTH
£270k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£27,744
Median Income
Signal
1,606
Population
Signal
0.9 / 100
Deprivation